|
|
Resources and Reserves
The following tables detail the Mineral Resources that have been estimated for 2007:
Total Opencast Resources
| |
Measured |
1,517,569 |
3.10 |
151,342 |
| Indicated |
949,423 |
2.33 |
71,104 |
| WRMO – Total Opencast Resources |
Total M&I |
2,466,992 |
2.80 |
222,446 |
| Total Inferred |
1,892,711 |
2.51 |
152,550 |
Notes – All
Mineral Resources are quoted as inclusive of Mineral Reserves
All Mineral Resources are quoted as opencast Mineral Resources
1kg = 32.15076 oz. troy
All figures are in Metric Tons
10% geological loss applied
Effective Date – June 2007
WRMO – Black Reef
Resource Cut-Off: 1g/t cut-off was used to delineate the resource
Total Underground Resources
| WRMO |
Measured |
– |
– |
– |
| Indicated |
68,547 |
2.02 |
4,447 |
| Inferred |
18,092,714 |
2.28 |
1,327,438 |
| ERMO |
Measured |
29,724,559 |
3.93 |
3,751,239 |
| Indicated |
3,720,683 |
4.69 |
560,815 |
| Inferred |
16,354,464 |
4.23 |
2,222,398 |
| Orkney |
Measured |
30,054,000 |
8.19 |
7,914,222 |
| Indicated |
14,771,000 |
7.18 |
3,409,816 |
| Inferred |
39,326,000 |
4.75 |
6,006,840 |
| Total UG Resources |
Total M&I |
78,338,789 |
6.21 |
15,640,539 |
| Total Inferred |
73,773,178 |
4.03 |
9,556,677 |
Notes – All
Mineral Resources are quoted as inclusive of Mineral Reserves
All Mineral Resources are quoted as underground Mineral Resources
1kg = 32.15076 oz. troy
All figures are in Metric Tons
WRMO – MVR/VCR
10% geological loss applied
Minimum Stope width is 90cm
Effective Date: June 2007
ERMO
In-situ figures only
Includes all blocks above 2g/t, including pillars and structural pillars
Excludes all blocks that have had their availability classified as “abandoned” and “underwater”
No other restrictions have been imposed on the resources
All shafts resources have been shown, i.e. all ground within the mineral lease area
Effective Date: 31 March 2007
Orkney
All Mineral Resources quoted at a cut-off grade of 250cmg/t
Effective Date: June 2006
Total Mineral Resources
| Total Opencast Resources |
Total M&I |
2,466,992 |
2.80 |
222,446 |
| Total Inferred |
1,892,711 |
2.51 |
152,550 |
| Total UG Resources |
Total M&I |
78,338,789 |
6.21 |
15,640,539 |
| Total Inferred |
73,773,178 |
4.03 |
9,556,677 |
| TOTAL MINERAL RESOURCES |
Total M&I |
80,805,781 |
6.11 |
15,862,985 |
| Total Inferred |
75,665,889 |
3.99 |
9,709,227 |
Notes – As above
The following tables detail the Mineral Reserves for all the operations:
Total Opencast Mineral Reserves
| WRMO – Total Opencast Reserves |
Proven |
57,634 |
6.06 |
11,221 |
| Probable |
593,013 |
4.96 |
94,656 |
| Total Reserves |
650,647 |
5.06 |
105,877 |
Notes – All
Quoted as fully diluted delivered to mill estimates (Grades divided by 90% to show Head Grades)
Dilution factors applied
Prices used: ZAR131,318/kg
The effective date is: June 2007
1kg = 32.15076 oz. troy
Black Reef
44% of measured and indicated resources were converted into mineral reserves at Middelvlei Mine
The maximum mining depth used in optimiser model: Black reef: 32m
Average stripping ratio (Waste:ore): Black reef: 20:1
The LOM plan was scheduled monthly to 2011
WRMO – MVR/VCR
The maximum mining depth used in optimiser model: MVR: 150m
Average stripping ratio (Waste:ore) 25:1
Total Underground Mineral Reserves
| ERMO |
Proven |
2,487,130 |
4.04 |
322,981 |
| Probable |
994,721 |
4.05 |
129,604 |
| Orkney |
Proven |
3,896,000 |
6.71 |
840,129 |
| Probable |
2,837,000 |
5.00 |
455,610 |
| Total Underground Reserves |
Proven |
6,383,130 |
5.67 |
1,163,110 |
| Probable |
3,831,721 |
4.75 |
585,214 |
| Total Reserves |
10,214,852 |
5.32 |
1,748,324 |
Notes – All
Quoted as fully diluted delivered to mill estimates
All figures are in Metric Tons
An exchange rate of ZAR/USDR6.53 was used for South Africa giving gold prices of ZAR105 000/kg
1kg = 32.15076 oz. troy
ERMO
Unpay blocks not included in mineral reserves
The LOM plan was scheduled monthly to 2019
Only mineral resources from the measured and indicated categories in the LOM plan have been converted to mineral reserves and exclude:
I. Planning from inferred resources
II. Planned unpay
III. Not in Resource (“NIR”) blocks
IV. Resource not Classified (“RNC”) blocks
V. Overplanning within resource blocks
Effective Date: 31 March 2007
Orkney
Effective Date: June 2006
Total Mineral Reserves
| Total Opencast Reserves |
Proven |
57,634 |
6.06 |
11,221 |
| Probable |
593,013 |
4.96 |
94,656 |
| Total Underground Reserves |
Proven |
6,383,130 |
5.67 |
1,163,110 |
| Probable |
3,831,721 |
4.75 |
585,214 |
| TOTAL MINERAL RESERVES |
Proven |
6,440,764 |
5.67 |
1,174,331 |
| Probable |
4,424,734 |
4.78 |
679,870 |
| Total Reserve |
10,865,499 |
5.31 |
1,854,201 |
Notes – As above
Minxcon used the Reuters consensus forecasts to produce an in-house price forecast for the US$/oz gold price and
forecast for the South African Rand against the US Dollar. South African inflation, although not seen as a major
influencing factor compared to the early eighties, is starting to become a concern. Product inflation and salary
increase is currently recorded above CPI; however, Minxcon kept cost increases to the same level as CPI, therefore
expecting the Rand to adjust on the back of Purchasing Power Parity in the longer run. Inflation figures were
sourced from ABSA Bank.
Economic Parameters used in DCF
| |
|
|
|
| ZAR/US$ Exchange Rate |
7.18 |
7.49 |
7.49 |
| SA Inflation Rate (%) CPIX |
5.80 |
5.50 |
5.50 |
| US Inflation Rate (%) |
1.86 |
2.40 |
2.40 |
| Gold (US$/oz) |
648 |
622 |
627 |
| ZAR/kg |
149,631 |
149,772 |
150,951 |
| Nominal |
|
|
|
| ZAR/US$ Exchange Rate |
7.31 |
7.85 |
8.08 |
| Gold (US$/oz) |
654 |
643 |
664 |
| ZAR/kg |
153,837 |
162,311 |
172,437 |
|
Latest Annual Report
31 July 2008
Annual Report 2007 [PDF - 2.6MB]
Latest News
29 July 2008
Status of fundraising, release of Annual Financial Statements and notice of Annual general meeting
27 June 2008
Further cautionary announcement
12 May 2008
First Quarter Results and the opening of Ndlovu Shaft
|